 |
Fiscal Year Ended June 30 all numbers in thousands, except share data and percents
Most recent nine fiscal quarters Click here to download Historical Financial Data. Click here to view our Financial Documents. Click here to view our Financial History on NASDAQ.
| MICROS Systems, Inc. |
|
|
|
|
|
FINANCIAL SUMMARY |
|
|
| 8.28.08 |
|
|
|
|
|
($000 except share amounts) |
|
|
|
|
% Change |
|
|
|
|
|
|
|
|
| Income Statement Data |
|
2008 vs. 2007 |
|
FY2008 |
FY2007 |
FY2006 |
FY2005 |
FY2004 |
FY2003 |
FY2002 |
| Hardware Revenue |
|
13.7% |
|
$265,965 |
$233,838 |
$215,561 |
$191,785 |
$151,640 |
$137,013 |
$134,122 |
| Software Revenue |
|
19.5% |
|
$158,699 |
$132,820 |
$120,093 |
$106,370 |
$82,486 |
$67,614 |
$57,175 |
| Service Revenue |
|
26.4% |
|
$529,520 |
$419,069 |
$343,299 |
$299,109 |
$253,317 |
$201,230 |
$181,196 |
| Total Revenue |
|
21.4% |
|
$954,184 |
$785,727 |
$678,953 |
$597,264 |
$487,443 |
$405,857 |
$372,493 |
| Memo Item: |
|
|
|
|
|
|
|
|
|
|
| Maintenance Revenue (included in Service Revenue) |
24.8% |
|
$291,538 |
$233,654 |
$190,044 |
$164,906 |
$140,728 |
$113,274 |
$99,467 |
|
|
|
|
|
|
|
|
|
|
|
| Hardware Gross Profit |
|
11.1% |
|
$94,186 |
$84,753 |
$71,500 |
$64,436 |
$46,133 |
$38,976 |
$38,116 |
| Hardware Gross Profit % |
|
-0.8 Pts. |
|
35.4% |
36.2% |
33.2% |
33.6% |
30.4% |
28.4% |
28.4% |
| Software Gross Profit |
|
21.5% |
|
$125,447 |
$103,289 |
$96,605 |
$83,548 |
$66,114 |
$52,213 |
$46,933 |
| Software Gross Profit % |
|
+1.2 Pts |
|
79.0% |
77.8% |
80.4% |
78.5% |
80.2% |
77.2% |
82.1% |
| Service Gross Profit |
|
26.0% |
|
$281,566 |
$223,469 |
$177,578 |
$153,800 |
$136,862 |
$107,370 |
$92,088 |
| Service Gross Profit % |
|
-0.1 Pt. |
|
53.2% |
53.3% |
51.7% |
51.4% |
54.0% |
53.4% |
50.8% |
| Total Gross Profit |
|
21.8% |
|
$501,199 |
$411,511 |
$345,683 |
$301,784 |
$249,109 |
$198,559 |
$177,137 |
|
|
|
|
|
|
|
|
|
|
|
| Gross Profit % |
|
+0.1 Pt. |
|
52.5% |
52.4% |
50.9% |
50.5% |
51.1% |
48.9% |
47.6% |
|
|
|
|
|
|
|
|
|
|
|
| Operating Expenses |
|
|
|
|
|
|
|
|
|
|
| Selling, General and Administrative |
|
20.5% |
|
$290,411 |
$241,075 |
$207,976 |
$185,398 |
$155,235 |
$132,601 |
$123,011 |
| Research and Development |
|
18.1% |
|
$39,113 |
$33,131 |
$26,871 |
$27,399 |
$27,209 |
$18,748 |
$19,320 |
| Depreciation and Amortization |
|
19.0% |
|
$15,143 |
$12,721 |
$10,459 |
$10,112 |
$9,831 |
$8,888 |
$16,042 |
| Stock Option Expense |
|
23.1% |
|
$17,229 |
$13,996 |
$9,100 |
$0 |
$0 |
$0 |
$0 |
| Total Operating Expenses |
|
20.3% |
|
$361,896 |
$300,923 |
$254,406 |
$222,909 |
$192,275 |
$160,237 |
$158,373 |
| Operating Expenses % |
|
-0.4 Pts. |
|
37.9% |
38.3% |
37.5% |
37.3% |
39.4% |
39.5% |
42.5% |
|
|
|
|
|
|
|
|
|
|
|
| Income From Operations |
|
26.0% |
|
$139,303 |
$110,588 |
$91,277 |
$78,875 |
$56,834 |
$38,222 |
$18,764 |
|
|
|
|
|
|
|
|
|
|
|
| Income From Operations % |
|
+0.5 Pts. |
|
14.6% |
14.1% |
13.4% |
13.2% |
11.7% |
9.4% |
5.0% |
|
|
|
|
|
|
|
|
|
|
|
| Non-operating income (expense), net |
|
35.9% |
|
$15,036 |
$11,066 |
$4,388 |
$2,219 |
$704 |
-$1,127 |
$581 |
|
|
|
|
|
|
|
|
|
|
|
| Income before taxes |
|
26.9% |
|
$154,339 |
$121,654 |
$95,665 |
$81,094 |
$57,538 |
$37,195 |
$19,345 |
|
|
|
|
|
|
|
|
|
|
|
| Income Taxes |
|
28.0% |
|
$52,167 |
$40,754 |
$31,455 |
$26,761 |
$23,592 |
$15,078 |
$6,577 |
| Tax Rate % of IBT |
|
+0.3 Pts. |
|
33.8% |
33.5% |
32.9% |
33.0% |
41.0% |
40.5% |
34.0% |
|
|
|
|
|
|
|
|
|
|
|
| Minority interests and equity in net |
|
-2.6% |
|
-$888 |
-$912 |
-$682 |
-$673 |
-$667 |
-$335 |
-$529 |
| earnings of affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
|
26.6% |
| |